Budget Allocations

Campuses Budget Allocations for Fiscal Years 2024 and 2025

The following table reflects the base budget allocations for fiscal year 2024 (July 1, 2023 to June 30, 2024) and fiscal year 2025 (July 1, 2024 to June 30, 2025) for commonwealth campuses, as well as the percentage decrease compared to their fiscal year 2023 budget. The model will be rerun in fall 2023 for fiscal year 2026.

The following amounts only include the base budget allocations for each campus. These amounts will be supplemented with other unit revenues such as gifts, endowment income, contracts, grants, and other sales and services. Some campus may also receive additional strategic funds from the University, provost, or vice president for Commonwealth Campuses.

Campuses received a reduction of no more than 2% in their budget allocation for fiscal year 2024, and no reduction in their budget allocation for FY25.

New Budget Allocations
Campus FY24
Budget $

FY24
% Change

FY25
Budget $
FY25
% Change
Abington 39,248,299 0.0% 39,248,299 0.0%
Altoona 38,805,510 -1.5% 38,805,510 0.0%
Beaver 9,277,219 -1.5% 9,277,219 0.0%
Berks 27,514,303 0.0% 27,514,303 0.0%
Brandywine 15,983,418 -1.5% 15,983,418 0.0%
DuBois 8,523,194 -2.0% 8,523,194 0.0%
Erie - Behrend 57,068,693 -2.0% 57,068,693 0.0%
Fayette - Eberly 9,100,799 -2.0% 9,100,799 0.0%
Great Valley 14,554,690 0.0% 14,554,690 0.0%
Greater Allegheny 8,916,254 -2.0% 8,916,254 0.0%
Harrisburg 64,279,157 0.0% 64,279,157 0.0%
Hazleton 10,692,161 -2.0% 10,692,161 0.0%
Lehigh Valley 11,429,378 0.0% 11,429,378 0.0%
Mont Alto 11,041,634 -2.0% 11,041,634 0.0%
New Kensington 8,935,282 -2.0% 8,935,282 0.0%
Schuylkill 10,674,531 -2.0% 10,674,531 0.0%
Scranton 12,207,346 -1.5% 12,207,346 0.0%
Shenango 6,497,430 -2.0% 6,497,430 0.0%
Wilkes-Barre 7,516,421 -2.0% 7,516,421 0.0%
York 11,767,040 -2.0% 11,767,040 0.0%